Back

Commercial Property Investment Calculator

Analyze commercial and industrial property investment returns

πŸ’‘ Investing in commercial property?
Higher property tax rate
Commercial properties are taxed at 10% of annual value, significantly higher than residential properties (4-16%). This affects your net rental yield calculation.
1 of 3

Gross Yield

0.00%

Annual rental / price

Net Yield

0.00%

After all expenses

Cap Rate

0.00%

NOI / purchase price

Cash-on-Cash

0.00%

Annual return on equity

Property Details

$1,500,000
$500,000$10,000,000
$8,000
$2,000$50,000
36 months (3.0 years)
12 months (1.0 years)120 months (10.0 years)

Financing

40% ($600,000)
30% ($450,000)100% ($1,500,000)
3.5% p.a.
2.0% p.a.8.0% p.a.
20 years
5 years30 years

Costs & Projections

$50,000
$0$500,000
$500
$200$5,000
2.0% p.a.
0.0% p.a.10.0% p.a.
10 years
1 years30 years

Investment Analysis

Initial Investment

Down Payment (40%)$600,000
Stamp Duty (BSD)$0
Legal Fees$5,000
Renovation / Fitting$50,000
Total Initial Cost$0

Monthly Cash Flow

Rental Income+$8,000
Loan Payment-$0
Maintenance-$500
Property Tax (10%)-$0
Net Monthly Cash Flow$0

Investment Metrics

MetricValueDescription
Gross Rental Yield0.00%Annual rental income / purchase price
Net Rental Yield0.00%After expenses and loan payments
Cap Rate0.00%NOI / purchase price (unlevered)
Cash-on-Cash Return0.00%Annual cash flow / initial investment
Total Return (10Y)0.00%Rental income + capital appreciation
Future Value (10Y)$0At 2% appreciation p.a.

Loan Summary

Loan Amount

$0

Monthly Payment

$0

Total Interest (20Y)

$0

Commercial Property Considerations

  • β€’ Property tax is 10% (vs 4-16% for residential)
  • β€’ Higher down payment required (30-40%)
  • β€’ Tenant quality affects property value
  • β€’ Lease terms typically 2-5 years
  • β€’ Location and accessibility crucial

Investment Advantages

  • β€’ Higher rental yields than residential
  • β€’ Longer lease terms provide stability
  • β€’ No ABSD for commercial properties
  • β€’ Business tenants often well-capitalized
  • β€’ Potential for capital appreciation